508  Cross-Border Valuation one of the two following methods for forecasting and discounting cash flows denominated in foreign currency. 1. Spot-rate method. Project foreign cash flows in the foreign currency, and dis- count them at the foreign cost of capital. Then convert the present value of the cash flows into domestic currency, using the spot exchange rate. 2. Forward-rate method. Project foreign cash flows in the foreign currency, and convert these into the domestic currency, using the relevant forward exchange rates. Then discount the converted cash flows at the cost of capital in domestic currency. Let’s use a simple example to illustrate. Assume you want to estimate the value of a Swiss subsidiary for its German parent company as of January 2020. Exhibit 27.1 shows the cash flow projections for the subsidiary in the foreign currency (Swiss francs). EXHIBIT 27.1  Cash Flows Projected and Discounted under Consistent Monetary Assumptions Consistent assumptions on inflation, interest, and currency rates Foreign currency, Swiss francs (CHF) 2021 2022 2023 2024 2025 2026 Cash flows, CHF million Nominal cash flow 103.0 106.6 110.9 115.4 120.1 124.9 Real cash flow 102.5 105.1 107.7 110.4 113.1 116.0 Inflation, % 0.50 1.00 1.50 1.50 1.50 1.50 Interest rates, % Real interest rate 3.00 3.00 3.00 3.00 3.00 3.00 Nominal forward interest rate 3.52 4.03 4.55 4.55 4.55 4.55 Nominal interest rate 3.52 3.77 4.03 4.16 4.24 4.29 Foreign-exchange rates, CHF/Euros (€) Spot exchange rate 1.200 Forward exchange rate 1.194 1.188 1.177 1.165 1.154 1.137 Domestic currency, € Interest rates, % Nominal interest rate 4.03 4.29 4.71 4.93 5.06 5.23 Nominal forward interest rate 4.03 4.55 5.58 5.58 5.58 6.09 Real interest rate 3.00 3.00 3.00 3.00 3.00 3.00 Inflation, % 1.00 1.50 2.50 2.50 2.50 3.00 Cash flows, € million Real cash flow 85.4 87.6 89.7 92.0 94.3 96.6 Nominal cash flow 86.3 89.8 94.3 99.1 104.1 109.9 Forecasting Cash Flows  509 To value the subsidiary using the spot-rate method, simply discount nomi- nal cash flows in Swiss francs (CHF) at the Swiss nominal risk-free interest rates (we assume the subsidiary’s beta is zero). The resulting present value is 589.9 Swiss francs. Converting this value at the spot exchange rate of 1.200 Swiss francs per euro results in a discounted-cash-flow (DCF) value of €491.6 million: Year 2021 2022 2023 2024 2025 2026 Spot-rate method Cash flow, CHF million 103.0 106.6 110.9 115.4 120.1 124.9 Discount factor 0.966 0.929 0.888 0.85 0.813 0.777 Present value of cash flow, CHF million 99.5 99.0 98.6 98.1 97.6 97.1 DCF value, CHF million 589.9 DCF value, € million 491.6 Note: Numbers may not sum due to rounding. The forward-rate method for valuation is more elaborate. The projected nominal cash flows in Swiss francs are now converted to euros on a year- by-year basis, using forward exchange rates and then discounted at nominal euro interest rates. Estimate synthetic forward rates by using interest par- ity as described in the forward exchange rate section below. You could use market-based forward exchange rates, too, but check for interest-rate parity to ensure consistent valuation results across currencies. We obtain a present value of €491.6 million, exactly the same value as obtained under the spot-rate method: Year 2021 2022 2023 2024 2025 2026 Forward-rate method Cash flow at forward exchange rate, € million 86.3 89.8 94.3 99.1 104.1 109.9 Discount factor 0.961 0.919 0.871 0.825 0.781 0.737 Present value of cash flow, € million 82.9 82.5 82.1 81.7 81.3 80.9 DCF value, € million 491.6 Note: Numbers may not sum due to rounding. 510  Cross-Border Valuation The results for the spot-rate and forward-rate valuations are identical be- cause the domestic and foreign cash flows are projected and discounted under consistent monetary assumptions, as shown in Exhibit 27.1. As we explain in more detail in the two following sections, you cannot make independent assumptions for inflation, interest rates, and forward exchange rates across currencies: • Inflation assumptions underlying cash flow projections in a specific cur- rency must be consistent with inflation assumptions underlying interest rates in that currency. • Forward exchange rates between two currencies must be consistent with inflation and interest rate differences between those currencies. • Conversion of cash flow projections from one currency into another should be done at forward exchange rates. Inflation and Interest Rates Inflation and interest rates should be projected in accordance with the Fisher effect.1 For each currency, the inflation rate it in each year should align with the nominal forward interest rate (ft) and real interest rate (Rt) in that year: 1 1 1 + ( ) = + ( )× + ( ) f R i t t t For example, in Exhibit 27.1, the Swiss forward interest rate in 2022 equals the real interest rate plus the expected inflation rate for that year: 4 03 1 3 00 1 1 00 1 . % . % . % = + ( ) + ( ) − The two-year interest rate as of 2020 is the geometric average of the first- and second-year nominal forward interest rates: 3 77 1 3 52 1 4 03 1 1 2 . % . % . % = + ( ) + ( ) [ ] − / Forward Exchange Rates Forward exchange rates should reflect inflation and interest rates following interest rate parity. For currencies with liquid forward markets, arbitrage 1 See, for example, R. Brealey, S. Myers, and F. Allen, Principles of Corporate Finance, 13th ed. (Burr Ridge, IL: McGraw-Hill/Irwin, 2020), chap. 27.